Hexpol AB
STO:HPOL B

Watchlist Manager
Hexpol AB Logo
Hexpol AB
STO:HPOL B
Watchlist
Price: 102.6 SEK -0.39% Market Closed
Market Cap: 35.3B SEK
Have any thoughts about
Hexpol AB?
Write Note
Section:
 

Relative Value

The Relative Value of one HPOL B stock under the Base Case scenario is 119.65 SEK. Compared to the current market price of 102.6 SEK, Hexpol AB is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HPOL B Relative Value
Base Case
119.65 SEK
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.7
P/S
P/S
Price to Sales
1.7
vs History
39
vs Industry
33
Median 3Y
1.7
Median 5Y
1.7
Industry
1.5
Forward
1.7
More Details
14.9
P/E
P/E
Price to Earnings
14.9
vs History
41
vs Industry
42
Median 3Y
14.7
Median 5Y
14.9
Industry
21.7
Forward
15
More Details
12.5
P/OCF
P/OCF
Price to OCF
12.5
vs History
41
vs Industry
36
Median 3Y
13
Median 5Y
12.6
Industry
13
More Details
12.5
P/FCFE
P/FCFE
Price to FCFE
12.5
vs History
47
vs Industry
39
Median 3Y
13.1
Median 5Y
13
Industry
20.5
More Details
2.4
P/B
P/B
Price to Book Value
2.4
vs History
50
vs Industry
24
Median 3Y
2.6
Median 5Y
2.6
Industry
1.6
More Details
1.7
EV/S
EV/S
Enterprise Value to Sales
1.7
vs History
41
vs Industry
36
Median 3Y
1.7
Median 5Y
1.7
Industry
1.6
Forward
1.7
More Details
7.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.6
vs History
60
vs Industry
37
Median 3Y
8.2
Median 5Y
8.2
Industry
7.2
More Details
8.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.6
vs History
73
vs Industry
46
Median 3Y
9.8
Median 5Y
10
Industry
13.2
Forward
8.7
More Details
10.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.1
vs History
61
vs Industry
48
Median 3Y
10.8
Median 5Y
10.9
Industry
17.5
Forward
10.2
More Details
12.4
EV/OCF
EV/OCF
Enterprise Value to OCF
12.4
vs History
44
vs Industry
39
Median 3Y
13
Median 5Y
12.6
Industry
13.9
More Details
12.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12.4
vs History
55
vs Industry
35
Median 3Y
13.3
Median 5Y
13.1
Industry
19.1
More Details
1.8
EV/IC
EV/IC
Enterprise Value to IC
1.8
vs History
53
vs Industry
24
Median 3Y
1.9
Median 5Y
1.9
Industry
1.3
More Details

Multiples Across Competitors

HPOL B Competitors Multiples
Hexpol AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Hexpol AB
STO:HPOL B
35.3B SEK 1.7 14.9 8.6 10.1
US
Sherwin-Williams Co
NYSE:SHW
87.3B USD 3.8 34.1 22.1 25.7
US
Ecolab Inc
NYSE:ECL
68.5B USD 4.4 33.5 21.3 29.1
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.3T JPY 4.1 20 8.9 11.7
CH
Givaudan SA
SIX:GIVN
36.4B CHF 5.1 35.3 24.7 31.5
US
Dupont De Nemours Inc
NYSE:DD
32.3B USD 2.6 40.4 12.7 21.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
230.2B CNY 1.2 15.1 16.6 16.6
US
PPG Industries Inc
NYSE:PPG
28.1B USD 1.6 18.9 11.5 14.2
CH
DSM-Firmenich AG
AEX:DSFIR
26.1B EUR 2.5 12.2 30.9 -60.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.9 32.5 37.7
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Hexpol AB
STO:HPOL B
Average EV/EBITDA: 19.9
8.6
1%
16.5
US
Sherwin-Williams Co
NYSE:SHW
22.1
27%
0.8
US
Ecolab Inc
NYSE:ECL
21.3
38%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.9
36%
0.2
CH
Givaudan SA
SIX:GIVN
24.7
34%
0.7
US
Dupont De Nemours Inc
NYSE:DD
12.7
32%
0.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.6
131%
0.1
US
PPG Industries Inc
NYSE:PPG
11.5
21%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
30.9
203%
0.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
32.5
10%
3.2
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Hexpol AB
STO:HPOL B
Average EV/EBIT: 23.5
10.1
1%
18.5
US
Sherwin-Williams Co
NYSE:SHW
25.7
34%
0.8
US
Ecolab Inc
NYSE:ECL
29.1
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.7
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.5
44%
0.7
US
Dupont De Nemours Inc
NYSE:DD
21.1
83%
0.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.6
39%
0.4
US
PPG Industries Inc
NYSE:PPG
14.2
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.5 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.7
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Summary
HPOL B intrinsic value, competitors valuation, and company profile.
DCF Valuation
HPOL B stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HPOL B stock valuation using valuation multiples.
Wall Street Estimates
HPOL B price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HPOL B stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.